Loading page...
Studio 1 Bath Condo For Sale In Test Property2
Wisut Kasat Road, Phra Nakhon District, Bangkok, Bangkok, Bangkok, Bangkok
Recently Updated
1 / 4
About The Property
Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description Test Property description
StudioStudio
1Bathroom
250 SqMIndoor Area
35Storeys
2020Year Built
Features
BalconySmart HomeBathtub
Views
Mountain View
Facilities
Lobby
Balcony
1 / 1
Part of Project
Payment Plan
| Installment | Milestone | Payment |
|---|---|---|
| 1 | contract signing | 49% |
Listing Price
Total Price
Complete property price
฿5,200,000
Investment Analytics
Using market-estimated valuesGross Yield
6.0%
Net Yield
3.7%
Total ROI
6.7%
Payback Period
27.3 yrs
Estimated Rental Income
฿26,000/mo· ฿312,000/yr (gross)
Assumptions used
Vacancy rate10%Management fee8%Annual tax0.3%Maintenance1.0%Capital appreciation3.0% p.a.Est. annual expenses฿90,064/yr
Rental income estimated from market averages for Bangkok.
All figures are estimates — do your own due diligence before investing.
Similar Properties
No similar listings found.